News Release

Carnival Corporation & plc Reports Fourth Quarter and Full Year Earnings in Line With Previous Guidance

MIAMI, Dec 18, 2003 /PRNewswire-FirstCall via Comtex/ -- Carnival Corporation & plc (NYSE: CCL; LSE, NYSE: CUK) reported net income of $205 million, or $0.26 Diluted EPS, on revenues of $1.82 billion for its fourth quarter ended November 30, 2003. This was in line with the company's previous fourth quarter earnings per share guidance of $0.24 to $0.28. Net income for the fourth quarter of 2002 was $191 million, or $0.33 Diluted EPS (pro forma Diluted EPS of $0.29), on revenues of $1.04 billion. Earnings for last year's fourth quarter included $0.03 per share ($0.02 pro forma) from a nonrecurring income tax benefit from the company's Costa Cruises unit.

Net income for the year ended November 30, 2003 was $1.19 billion ($1.66 Diluted EPS) on revenues of $6.72 billion, compared to net income of $1.02 billion ($1.73 Diluted EPS) on revenues of $4.38 billion for the same period in 2002.

Carnival Corporation and P&O Princess entered into a dual listed company ("DLC") structure on April 17, 2003, which effectively made Carnival Corporation and P&O Princess a single economic entity ("Carnival Corporation & plc" or the "company"). Also on that date, P&O Princess changed its name to Carnival plc. For reporting purposes, Carnival Corporation has accounted for the DLC transaction as an acquisition of Carnival plc. Consolidated financial results for the company for the fourth quarter of 2003 include the results of Carnival Corporation and Carnival plc for the entire quarter. The twelve month results include Carnival Corporation for the entire period and Carnival plc from April 17, 2003.

Consolidated revenues for the fourth quarter of 2003 increased by $777 million compared to the fourth quarter of 2002 primarily due to the inclusion of $675 million of Carnival plc revenues, an 18.0 percent increase in Carnival Corporation standalone capacity, and a weaker U.S. dollar, partially offset by lower cruise ticket prices. Operating costs and selling, general and administrative expenses increased by $622 million compared to the fourth quarter of 2002. Approximately $532 million of the increase was due to the inclusion of Carnival plc, and the remainder was primarily due to increased capacity and the weaker U.S. dollar.

In the cruise industry, most companies, including Carnival Corporation & plc, generally consider net revenue yields and net cruise costs (net operating costs and selling, general and administrative expenses) per available lower berth day to be the most meaningful measures of operating performance. Given that the company's reported results for 2003 include the results of Carnival plc for only a portion of this year and none of last year, the company believes that the most meaningful presentation of these measures is on a pro forma basis, which reflects the results of both Carnival Corporation and Carnival plc for the entirety of both periods. The company has also presented these measures on a gross and as reported basis.

Pro Forma Results

Pro forma net revenue yields for the fourth quarter of 2003 declined 4.1 percent compared to the prior year, which was in line with the company's previous guidance in September of a decrease of between 4 and 6 percent. Pro forma gross revenue yields declined 4.6 percent. Pro forma yields declined primarily because of lower cruise ticket prices.

Pro forma net cruise costs per available lower berth day for the fourth quarter of 2003 were down 3.5 percent compared to the same period last year and in line with the company's previous guidance. Pro forma gross cruise costs per available lower berth day decreased 4.3 percent compared to the prior year. During the fourth quarter of 2003, the company realized synergies from the combination with P&O Princess, as well as scale benefits from its 2003 capacity increase.

Reported Results

Reported net revenue yields declined 4.3 percent for the fourth quarter of 2003 compared to the same quarter of 2002. Reported gross revenue yields declined 2.0 percent. The decline in reported yields was primarily due to lower cruise ticket prices. Net cruise costs per available lower berth day increased 1.4 percent (3.3 percent gross) compared to the fourth quarter of 2002 primarily because of the higher operating costs of the Carnival plc brands.

"This year has been one of the most exciting in the company's history. We emerge from 2003 a much different and stronger company than when we began this year, despite it being one of the more challenging years for the leisure industry. We completed a historic transaction through the merger with P&O Princess, creating a true global vacation company. We are confident that this merger will provide greater value for shareholders of our combined company," said Carnival Corporation & plc Chairman and CEO Micky Arison.

Arison also noted that the company introduced a record number of cruise ships during the year, with seven new ships entering service in 2003, unprecedented in the cruise industry. He also pointed out that the company increased its regular quarterly dividend in the fourth quarter by 19 percent to 12.5 U.S. cents per share.

Earlier this month, the company completed the previously announced sale of its A'ROSA brand name and the three A'ROSA riverboats to Arkona AG, a German- based leisure travel supplier.

2004 Outlook

Looking forward to next year, Arison said, "I believe 2004 will be a transforming year for our company. Our new ship deliveries line up extremely well and are across five of our strongest brands. We recently took delivery of the Costa Fortuna, the largest ship totally dedicated to the European market. Cunard's Queen Mary 2 is expected to enter service in mid-January 2004, and the Carnival Miracle, Holland America Line's Westerdam, and Princess' Diamond Princess, Caribbean Princess and Sapphire Princess are expected to enter service later in the winter and spring, which should help bolster our seasonally strong summer cruise programs."

Arison noted that at this time, occupancy percentages for 2004 advance bookings are slightly behind last year at this time because of the closer-in booking curve, with pricing at about the same levels as last year. However, over the period of the last six weeks, company wide booking levels have been running 33 percent higher than during the same period last year and pricing during this period is running slightly ahead of last year's levels. Given the strengthening booking trends, and assuming a more stable geo-political environment, the company presently expects pro forma net revenue yields for the full year 2004 to increase in the range of 2 to 4 percent, which includes some benefit from the currently weaker U.S. dollar.

Costs per available lower berth day for 2004 are expected to be flat, compared to 2003 pro forma costs. Anticipated annual synergies of $100 million from the P&O Princess combination are expected to be achieved for the full year 2004. However, also affecting these costs are the weaker U.S. dollar and higher ship introductory costs.

The company also plans to make several significant investments in 2004, which will benefit future years, including Holland America's highly acclaimed Signature of Excellence program, and a significantly expanded television advertising campaign for the company's Carnival Cruise Lines brand.

Based on current internal forecasts, the company is comfortable with current consensus estimates for the year 2004.

Turning to the first quarter of 2004, the company expects that pro forma net revenue yields will increase approximately 1 to 2 percent compared to last year, partially due to the weaker U.S. dollar. Pro forma net cruise costs per available lower berth day in the first quarter of 2004 are expected to increase approximately 1 to 3 percent also because of the weaker U.S. dollar, higher ship introductory costs associated with the introduction of six new ships in the first half of the year, and higher fuel costs. These increases are expected to be partially offset by synergies from the combination with P&O Princess. Based on these estimates, first quarter 2004 earnings per share are expected to be in the range of $0.17 to $0.20 versus 2003 pro forma first quarter earnings per share of $0.16 ($0.18 less a $0.02 nonrecurring gain from insurance settlements).

Also during the first quarter of 2004, the company will launch Cunard Line's much-heralded Queen Mary 2, which at 150,000 tons will be the largest passenger vessel ever constructed and already has become the most aspirational ship in the world. Her Majesty The Queen will name the ship at ceremonies in Southampton, England, on Jan. 8, 2004.

"This is a unique, one-of-a-kind vessel that will create tremendous excitement in the cruise industry and should increase awareness of cruise vacations, helping to spur demand," Arison said.

Carnival has scheduled a conference call with analysts at 10 a.m. EST (15.00 London time) today to discuss its 2003 fourth quarter and full year earnings. This call can be listened to live, and additional information can be obtained, via Carnival Corporation & plc's Web sites at www.carnivalcorp.com and www.carnivalplc.com.

Carnival Corporation & plc is the largest cruise vacation group in the world, with a portfolio of 12 cruise brands in North America, Europe and Australia, comprised of Carnival Cruise Lines, Holland America Line, Princess Cruises, Seabourn Cruise Line, Windstar Cruises, AIDA, Costa Cruises, Cunard Line, Ocean Village, P&O Cruises, Swan Hellenic, and P&O Cruises Australia.

Together, these brands operate 71 ships totaling more than 113,000 lower berths with 12 new ships scheduled for delivery between now and mid-2006. Carnival Corporation & plc also operates the leading tour companies in Alaska and the Canadian Yukon, Holland America Tours and Princess Tours. Traded on both the New York and London Stock Exchanges, Carnival Corporation & plc is the only group in the world to be included in both the S&P 500 and the FTSE 100 indices.

Cautionary note concerning factors that may affect future results

Some of the statements contained in this earnings release are "forward- looking statements" that involve risks, uncertainties and assumptions with respect to Carnival Corporation & plc, including some statements concerning future results, plans, outlook, goals and other events which have not yet occurred. You can find many, but not all, of these statements by looking for words like "will," "may," "believes," "expects," "anticipates," "forecast," "future," "intends," "plans," and "estimates" and for similar expressions. Because forward-looking statements involve risks and uncertainties, there are many factors that could cause Carnival Corporation & plc's actual results, performance or achievements to differ materially from those expressed or implied in this announcement. Forward-looking statements include those statements which may impact the forecasting of earnings per share, net revenue yields, booking levels, pricing, occupancy, operating, financing and tax costs, costs per available lower berth day, estimates of ship depreciable lives and residual values, outlook or business prospects. These factors include, but are not limited to, the following: achievement of expected benefits from the DLC transaction; risks associated with the DLC structure; risks associated with the uncertainty of the tax status of the DLC structure; general economic and business conditions, which may impact levels of disposable income of consumers and the net revenue yields for cruise brands of Carnival Corporation & plc; conditions in the cruise and land-based vacation industries, including competition from other cruise ship operators and providers of other vacation alternatives and increases in capacity offered by cruise ship and land-based vacation alternatives; the impact of operating internationally; the international political and economic climate, armed conflicts, terrorist attacks, availability of air service and other world events and adverse publicity, and their impact on the demand for cruises; accidents and other incidents at sea affecting the health, safety, security and vacation satisfaction of passengers; the ability of Carnival Corporation & plc to implement its shipbuilding programs and brand strategies and to continue to expand its businesses worldwide; the ability of Carnival Corporation & plc to attract and retain shipboard crew and maintain good relations with employee unions; the ability to obtain financing on terms that are favorable or consistent with Carnival Corporation & plc's expectations; the impact of changes in operating and financing costs, including changes in foreign currency and interest rates and fuel, food, payroll, insurance and security costs; changes in the tax, environmental, health, safety, security and other regulatory regimes under which Carnival Corporation & plc operates; continued availability of attractive port destinations; the ability to successfully implement cost improvement plans and to integrate business acquisitions; continuing financial viability of Carnival Corporation & plc's travel agent distribution system; weather patterns or natural disasters; and the ability of a small group of shareholders to effectively control the outcome of shareholder voting.

Forward-looking statements should not be relied upon as a prediction of actual results. Subject to any continuing obligations under applicable law or any relevant listing rules, Carnival Corporation & plc expressly disclaims any obligation to disseminate, after the date of this announcement, any updates or revisions to any such forward-looking statements to reflect any change in expectations or events, conditions or circumstances on which any such statements are based.


                          CARNIVAL CORPORATION & PLC
                    CONSOLIDATED STATEMENTS OF OPERATIONS

                                   Three Months Ended    Twelve Months Ended
                                      November 30,          November 30,
                                   2003 (1)   2002 (2)    2003 (1)   2002 (2)
                                     (in millions, except per share data)
    Revenues
       Cruise
          Passenger tickets       $1,368      $ 793      $5,039     $3,346
          Onboard and other          417        233       1,420        898
       Other                          32         14         259        139
                                   1,817      1,040       6,718      4,383

    Costs and Expenses
       Operating
          Cruise
             Passenger tickets       274        149       1,021        658
             Onboard and other        74         31         229        116
             Payroll and related     224        118         744        458
             Food                    117         67         393        256
             Other ship operating    373        206       1,237        734
          Other                       28         12         194        108
       Total                       1,090        583       3,818      2,330
       Selling and administrative    284        169         932        609
       Depreciation and
        amortization                 169        101         585        382
       Impairment charge                                                20
                                   1,543        853       5,335      3,341

    Operating Income                 274        187       1,383      1,042

    Nonoperating (Expense) Income
       Interest income                 7          7          27         32
       Interest expense, net
        of capitalized interest      (67)       (24)       (195)      (111)
       Other income (expense), net                1           8         (4)
                                     (60)       (16)       (160)       (83)
    Income Before Income Taxes       214        171       1,223        959

    Income Tax (Expense)
     Benefit, Net                     (9)        20 (3)     (29)        57 (3)

    Net Income                      $205       $191      $1,194     $1,016

    Earnings Per Share
       Basic                       $0.26      $0.33       $1.66      $1.73
       Diluted                     $0.26      $0.33       $1.66      $1.73


    Dividends Per Share           $0.125     $0.105       $0.44      $0.42

    Weighted-Average Shares
     Outstanding - Basic             798        587         718        587
    Weighted-Average Shares
     Outstanding - Diluted           802        588         724        588

    (1) Commencing on April 17, 2003, the company's consolidated statements of
        operations include Carnival plc's results of operations.

    (2) Reclassifications have been made to certain 2002 amounts to conform to
        the current period presentation.

    (3) Includes a $17 million and $51 million income tax benefit in the three
        and twelve months ended November 30, 2002, respectively, from Costa
        Cruises resulting from an Italian investment tax law.


                          CARNIVAL CORPORATION & PLC
                 SELECTED STATISTICAL AND SEGMENT INFORMATION

                                   Three Months Ended    Twelve Months Ended
                                      November 30,          November 30,
                                   2003 (1)   2002 (2)    2003 (1)   2002 (2)
                                 (in millions, except statistical information)
    STATISTICAL INFORMATION
       Passengers carried       1,386,530    909,492   5,155,987   3,549,019
       Available lower
        berth days              9,929,108  5,593,687  33,309,785  21,435,828
       Occupancy percentage        101.1%     102.1%      103.4%      105.2%

    SEGMENT INFORMATION
       Revenues
          Cruise                   $1,785     $1,026      $6,459      $4,244
          Other (3)                    42         17         345         176
          Intersegment elimination    (10)        (3)        (86)        (37)
                                   $1,817     $1,040      $6,718      $4,383
       Operating expenses
          Cruise                   $1,062       $571      $3,624      $2,222
          Other (3)                    38         15         280         145
          Intersegment elimination    (10)        (3)        (86)        (37)
                                   $1,090       $583      $3,818      $2,330

       Selling and
        administrative expenses
          Cruise                     $274       $158        $896        $577
          Other (3)                    10         11          36          32
                                     $284       $169        $932        $609

       Operating income (loss)
          Cruise, excluding
           impairment charge         $286       $199      $1,371      $1,075
          Cruise - impairment charge                                     (20)
          Other                       (12)       (12)         12         (13)
                                     $274       $187      $1,383      $1,042

    (1) Commencing on April 17, 2003, the company's statistical and segment
        information include Carnival plc's data.

    (2) Reclassifications have been made to certain 2002 amounts to conform to
        the current period presentation.

    (3) Other includes the company's tour operations (Holland America
        Tours and Princess Tours) and its business-to-business travel agency
        (P&O Travel Ltd.).


                          CARNIVAL CORPORATION & PLC
            HISTORICAL AND PRO FORMA GAAP RECONCILING INFORMATION

Historical and pro forma gross and net revenue yields were computed as follows (1):

                                                  Historical      Pro forma(2)
                                              Three Months Ended November 30,
                                               2003       2002         2002
                                        (in millions, except ALBDs and Yields)
    Cruise revenues
       Passenger tickets                      $1,368       $793       $1,222
       Onboard and other                         417        233          345
    Gross cruise revenues                      1,785      1,026        1,567
    Less cruise costs
       Passenger tickets                        (274)      (149)        (251)
       Onboard and other                         (74)       (31)         (61)
    Net cruise revenues                       $1,437       $846       $1,255
    Available lower
     berth days ("ALBDs")(3)               9,929,108  5,593,687    8,313,267

    Gross revenue yields (4)                 $179.77    $183.44      $188.47
    Net revenue yields (5)                   $144.72    $151.25      $150.98

Historical and pro forma gross and net cruise costs per ALBD were computed as follows (1):

                                                  Historical      Pro forma(2)
                                               Three Months Ended November 30,
                                               2003       2002         2002
                                (in millions, except ALBDs and costs per ALBD)

    Cruise operating expenses                 $1,062       $571         $914
    Cruise selling and administrative expenses   274        158          254
    Gross cruise costs                         1,336        729        1,168
    Less cruise costs included in net revenues
       Passenger tickets                        (274)      (149)        (251)
       Onboard and other                         (74)       (31)         (61)
    Net cruise costs                            $988       $549         $856

    ALBDs (3)                              9,929,108  5,593,687    8,313,267
    Gross cruise costs per ALBD (6)          $134.49    $130.24      $140.50

    Net cruise costs per ALBD (7)             $99.44     $98.05      $103.01


        NOTES TO HISTORICAL AND PRO FORMA GAAP RECONCILING INFORMATION

    (1) Carnival Corporation & plc uses net cruise revenues per ALBD ("net
        revenue yields"), and net cruise costs per ALBD as significant non-
        GAAP financial measures of its cruise segment financial performance.
        Carnival Corporation & plc believes that net revenue yields are
        commonly used in the cruise industry to measure a company's pricing
        performance. This measure is also used for revenue management
        purposes.  In calculating net revenue yields, the company uses net
        cruise revenues rather than gross cruise revenues.  Carnival
        Corporation & plc believes that "net cruise revenues" is a more
        meaningful measure in determining revenue yield than gross cruise
        revenues because it reflects the cruise revenues earned by the company
        net of its most significant variable costs (travel agent commissions,
        cost of air transportation and certain other variable direct costs
        associated with onboard revenues).  Substantially all of the remaining
        cruise costs are largely fixed once the company's ship capacity levels
        have been determined.

        Net cruise costs per ALBD are the most significant measure used by the
        company to monitor its ability to control costs.  In calculating this
        measure, the company deducts the same variable costs as described
        above, which are included in the calculation of net cruise revenues.
        This is done to avoid duplicating these variable costs in the non-GAAP
        financial measures described above because these variable costs are
        directly associated with the revenues earned by the company.

    (2) The pro forma information gives pro forma effect to the DLC
        transaction between Carnival Corporation and Carnival plc, which was
        completed on April 17, 2003.  Management has prepared the pro forma
        information based upon the companies' historical financial information
        and, accordingly, the above information should be read in conjunction
        with the companies' historical financial statements, as well as pro
        forma information included in the companies' joint Current Reports on
        Form 8-K filed on May 29, 2003 and   September 18, 2003.

        The DLC transaction has been accounted for as an acquisition of
        Carnival plc by Carnival Corporation, using the purchase method of
        accounting.  The Carnival plc accounting policies have been conformed
        to Carnival Corporation's policies.  Carnival plc's reporting period
        has been changed to the Carnival Corporation reporting period and the
        information presented above covers the same periods of time for both
        companies.

        The above pro forma information has been prepared as if the DLC
        transaction had occurred on December 1, 2001 and has not been adjusted
        to reflect any net transaction benefits.  In addition, it excludes the
        costs related to the terminated Royal Caribbean transaction and the
        completion of the DLC transaction with Carnival Corporation, which
        were expensed by Carnival plc prior to April 17, 2003.  Finally, the
        pro forma information does not purport to represent what the results
        of operations actually could have been if the DLC transaction had
        occurred on December 1, 2001 or what those results will be for any
        future periods.

    (3) Represents the total passenger capacity for the period, assuming two
        passengers per cabin, that the company offers for sale, which is
        computed by multiplying passenger capacity by revenue-producing ship
        operating days in the period.

    (4) Represent gross cruise revenues divided by ALBDs.

    (5) Represent net cruise revenues divided by ALBDs.

    (6) Represent gross cruise costs divided by ALBDs.

    (7) Represent net cruise costs divided by ALBDs.

    (8) In this earnings release, Carnival Corporation & plc has not provided
        future gross revenue yields or gross cruise costs per ALBD because it
        is unable to provide reconciliations of forecasted net cruise revenues
        to forecasted gross cruise revenues or forecasted net cruise costs to
        forecasted cruise operating expenses without unreasonable effort.  The
        reconciliations would require Carnival Corporation & plc to forecast,
        with reasonable accuracy, the amount of air and other transportation
        costs that its forecasted cruise passengers would elect to purchase
        from the company (the "air/sea mix").  Since the forecasting of future
        air/sea mix involves several significant variables and the revenues
        from the sale of air and other transportation approximate the costs of
        providing that transportation, management focuses primarily on
        forecasts of net cruise revenues and costs rather than gross cruise
        revenues and costs. This does not impact, in any material respect, the
        company's ability to forecast its future results, as any variation in
        the air/sea mix has no material impact on the company's forecasted net
        cruise revenues or forecasted net cruise costs.

SOURCE Carnival Corporation & plc

Media - US:
Tim Gallagher of Carnival Corporation & plc
+1-305-599-2600, ext. 16000
or
UK:
Sophie Fitton of Brunswick Group
+44-20-7404-5959
or
Investor Relations - US\UK: Beth Roberts of Carnival Corporation & plc
+1-305-406-4832
or
UK: Bronwen Griffiths
+44-23-8052-5231

http://www.prnewswire.com